2021 Budget in Brief Estimated Beginning Balance $67,536,411 Estimated Revenues $26,168,448 Requested Appropriations $46,422,056 Estimated Ending Balance $47,282,803 Revenue Assumptions Income Taxes are conservatively forecasted at 2% decrease. Property taxes assessed valuation is $579. Real Estate Taxes are estimated to be 2% less than 2020. All other revenue sources include Local Government Fund, Investment Income,...